| Revenue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
2.06 |
3.18 |
1.69 |
1.40 |
0.96 |
| Research & Development
|
5.33 |
4.91 |
2.74 |
2.33 |
2.38 |
| Depreciation/Amortisation
|
- |
- |
- |
- |
- |
| Interest Expense (Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
1.01 |
- |
- |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
7.39 |
9.10 |
4.43 |
3.73 |
3.35 |
| Operating Income
|
-7.39 |
-9.10 |
-4.43 |
-3.73 |
-3.35 |
| Interest Income (Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
| Income Before Tax
|
40.49 |
-91.29 |
-30.49 |
-1.65 |
-0.71 |
| Income After Tax
|
40.49 |
-91.29 |
-30.49 |
-1.65 |
-0.71 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
40.49 |
-91.29 |
-30.49 |
-1.65 |
-0.71 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
40.49 |
-91.29 |
-30.49 |
-1.65 |
-0.71 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
29.76 |
-98.45 |
-36.10 |
-2.68 |
-1.71 |
| Income Available to Common Incl. Extra Items
|
29.76 |
-98.45 |
-36.10 |
-2.68 |
-1.71 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
161.79 |
21.83 |
21.79 |
21.79 |
21.77 |
| Diluted EPS Excluding Extraordinary Items
|
0.18 |
-4.51 |
-1.66 |
-0.12 |
-0.08 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalised Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalised Income After Taxes
|
- |
- |
- |
- |
- |
| Normalised Income Avail. to Common
|
- |
- |
- |
- |
- |
| Basic Normalised EPS
|
- |
- |
- |
- |
- |
| Diluted Normalised EPS
|
0.18 |
-4.46 |
-1.66 |
-0.12 |
-0.08 |