| Revenue
|
13,434.00 |
14,571.00 |
13,071.00 |
13,349.00 |
13,136.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
13,434.00 |
14,571.00 |
13,071.00 |
13,349.00 |
13,136.00 |
| Cost of Revenue, Total
|
10,063.00 |
15,503.00 |
10,595.00 |
9,797.00 |
9,879.00 |
| Gross Profit
|
3,371.00 |
-932.00 |
2,476.00 |
3,552.00 |
3,257.00 |
| Selling/General/Admin. Expenses, Total
|
253.00 |
232.00 |
220.00 |
213.00 |
237.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortisation
|
474.00 |
476.00 |
464.00 |
459.00 |
459.00 |
| Interest Expense (Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
1,064.00 |
1,142.00 |
1,026.00 |
1,090.00 |
992.00 |
| Total Operating Expense
|
11,854.00 |
17,353.00 |
12,305.00 |
11,559.00 |
11,567.00 |
| Operating Income
|
1,580.00 |
-2,782.00 |
766.00 |
1,790.00 |
1,569.00 |
| Interest Income (Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
1,489.00 |
-2,885.00 |
674.00 |
1,704.00 |
1,481.00 |
| Income After Tax
|
1,037.00 |
-1,748.00 |
469.00 |
1,116.00 |
970.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,037.00 |
-1,748.00 |
469.00 |
1,116.00 |
970.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,037.00 |
-1,748.00 |
469.00 |
1,116.00 |
970.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,037.00 |
-1,748.00 |
469.00 |
1,116.00 |
970.00 |
| Income Available to Common Incl. Extra Items
|
1,037.00 |
-1,748.00 |
469.00 |
1,116.00 |
970.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Diluted Weighted Average Shares
|
960.00 |
955.00 |
970.00 |
971.00 |
972.00 |
| Diluted EPS Excluding Extraordinary Items
|
1.08 |
-1.83 |
0.48 |
1.15 |
1.00 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.62 |
0.57 |
0.57 |
0.57 |
0.57 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalised Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalised Income After Taxes
|
- |
- |
- |
- |
- |
| Normalised Income Avail. to Common
|
- |
- |
- |
- |
- |
| Basic Normalised EPS
|
- |
- |
- |
- |
- |
| Diluted Normalised EPS
|
1.08 |
-1.83 |
0.48 |
1.15 |
1.00 |