| Revenue
|
695.90 |
766.90 |
698.50 |
634.80 |
628.10 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
695.90 |
766.90 |
698.50 |
634.80 |
628.10 |
| Cost of Revenue, Total
|
439.80 |
452.70 |
411.90 |
383.40 |
382.90 |
| Gross Profit
|
256.10 |
314.20 |
286.60 |
251.40 |
245.20 |
| Selling/General/Admin. Expenses, Total
|
126.20 |
141.30 |
146.00 |
141.80 |
123.30 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortisation
|
- |
- |
- |
- |
- |
| Interest Expense (Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
15.00 |
14.10 |
10.00 |
6.30 |
42.50 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
581.00 |
608.10 |
567.90 |
531.50 |
548.70 |
| Operating Income
|
114.90 |
158.80 |
130.60 |
103.30 |
79.40 |
| Interest Income (Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
2.80 |
- |
- |
- |
- |
| Income Before Tax
|
106.80 |
149.90 |
146.50 |
113.20 |
80.50 |
| Income After Tax
|
81.70 |
109.50 |
124.60 |
72.00 |
103.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
81.70 |
109.50 |
124.60 |
72.00 |
103.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
81.70 |
109.50 |
124.60 |
72.00 |
103.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
81.70 |
109.50 |
124.60 |
72.00 |
103.00 |
| Income Available to Common Incl. Extra Items
|
81.70 |
109.50 |
124.60 |
72.00 |
103.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
220.15 |
213.22 |
208.18 |
213.81 |
224.54 |
| Diluted EPS Excluding Extraordinary Items
|
0.37 |
0.51 |
0.60 |
0.34 |
0.46 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalised Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalised Income After Taxes
|
- |
- |
- |
- |
- |
| Normalised Income Avail. to Common
|
- |
- |
- |
- |
- |
| Basic Normalised EPS
|
- |
- |
- |
- |
- |
| Diluted Normalised EPS
|
0.42 |
0.56 |
0.66 |
0.38 |
0.58 |