| Revenue
|
230.71 |
192.35 |
275.98 |
268.88 |
211.71 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
230.71 |
192.35 |
275.98 |
268.88 |
211.71 |
| Cost of Revenue, Total
|
164.88 |
134.39 |
198.17 |
199.53 |
157.16 |
| Gross Profit
|
65.83 |
57.97 |
77.81 |
69.34 |
54.55 |
| Selling/General/Admin. Expenses, Total
|
49.61 |
45.17 |
50.94 |
46.61 |
44.78 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortisation
|
- |
- |
- |
- |
- |
| Interest Expense (Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.42 |
0.66 |
0.64 |
0.01 |
0.12 |
| Other Operating Expenses, Total
|
-0.23 |
-0.24 |
-0.43 |
0.03 |
-0.05 |
| Total Operating Expense
|
214.68 |
179.98 |
249.31 |
246.19 |
202.01 |
| Operating Income
|
16.03 |
12.38 |
26.66 |
22.69 |
9.70 |
| Interest Income (Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.20 |
-0.63 |
0.00 |
-0.02 |
-0.04 |
| Income Before Tax
|
15.26 |
11.21 |
25.96 |
21.82 |
8.95 |
| Income After Tax
|
9.57 |
6.31 |
17.44 |
13.72 |
5.49 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
9.57 |
6.31 |
17.44 |
13.72 |
5.49 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
9.17 |
5.92 |
16.84 |
13.40 |
5.19 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
9.57 |
6.31 |
17.44 |
13.72 |
5.49 |
| Income Available to Common Incl. Extra Items
|
9.17 |
5.92 |
16.84 |
13.40 |
5.19 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
23.10 |
23.08 |
22.88 |
23.10 |
23.10 |
| Diluted EPS Excluding Extraordinary Items
|
0.41 |
0.27 |
0.76 |
0.59 |
0.24 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.11 |
0.09 |
0.09 |
0.09 |
0.09 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalised Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalised Income After Taxes
|
- |
- |
- |
- |
- |
| Normalised Income Avail. to Common
|
- |
- |
- |
- |
- |
| Basic Normalised EPS
|
- |
- |
- |
- |
- |
| Diluted Normalised EPS
|
0.43 |
0.29 |
0.75 |
0.59 |
0.24 |