| Revenue
|
20,598.00 |
22,175.00 |
20,739.00 |
20,212.00 |
20,194.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
20,598.00 |
22,175.00 |
20,739.00 |
20,212.00 |
20,194.00 |
| Cost of Revenue, Total
|
10,135.00 |
10,880.00 |
10,350.00 |
10,497.00 |
10,237.00 |
| Gross Profit
|
10,463.00 |
11,295.00 |
10,389.00 |
9,715.00 |
9,957.00 |
| Selling/General/Admin. Expenses, Total
|
6,849.00 |
6,803.00 |
6,438.00 |
6,652.00 |
6,636.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortisation
|
- |
- |
- |
- |
- |
| Interest Expense (Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
0.00 |
0.00 |
0.00 |
22.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
17,193.00 |
17,683.00 |
16,788.00 |
17,149.00 |
16,895.00 |
| Operating Income
|
3,405.00 |
4,492.00 |
3,951.00 |
3,063.00 |
3,299.00 |
| Interest Income (Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
46.00 |
895.00 |
47.00 |
24.00 |
67.00 |
| Income Before Tax
|
3,288.00 |
5,218.00 |
3,826.00 |
2,905.00 |
3,187.00 |
| Income After Tax
|
2,591.00 |
4,076.00 |
2,853.00 |
2,213.00 |
2,433.00 |
| Minority Interest
|
-25.00 |
-19.00 |
-39.00 |
-36.00 |
-56.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2,566.00 |
4,057.00 |
2,814.00 |
2,177.00 |
2,377.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2,566.00 |
4,057.00 |
2,814.00 |
3,631.00 |
2,411.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2,512.00 |
3,992.00 |
2,757.00 |
2,085.00 |
2,315.00 |
| Income Available to Common Incl. Extra Items
|
2,512.00 |
3,992.00 |
2,757.00 |
3,539.00 |
2,349.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
54.00 |
65.00 |
57.00 |
92.00 |
60.00 |
| Diluted Weighted Average Shares
|
2,930.70 |
2,919.10 |
2,931.70 |
2,930.00 |
2,937.80 |
| Diluted EPS Excluding Extraordinary Items
|
0.88 |
1.39 |
0.96 |
0.74 |
0.81 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.56 |
0.56 |
0.56 |
0.56 |
0.53 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalised Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalised Income After Taxes
|
- |
- |
- |
- |
- |
| Normalised Income Avail. to Common
|
- |
- |
- |
- |
- |
| Basic Normalised EPS
|
- |
- |
- |
- |
- |
| Diluted Normalised EPS
|
0.88 |
1.39 |
0.96 |
0.74 |
0.81 |