| Revenue
|
204.46 |
197.24 |
192.42 |
194.79 |
| Other Revenue, Total
|
- |
- |
- |
- |
| Total Revenue
|
204.46 |
197.24 |
192.42 |
194.79 |
| Cost of Revenue, Total
|
165.49 |
158.61 |
156.93 |
156.80 |
| Gross Profit
|
38.97 |
38.62 |
35.49 |
37.99 |
| Selling/General/Admin. Expenses, Total
|
30.23 |
29.89 |
28.56 |
32.22 |
| Research & Development
|
- |
- |
- |
- |
| Depreciation/Amortisation
|
- |
- |
- |
- |
| Interest Expense (Income) - Net Operating
|
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
| Total Operating Expense
|
195.72 |
188.50 |
185.49 |
189.02 |
| Operating Income
|
8.74 |
8.74 |
6.93 |
5.77 |
| Interest Income (Expense), Net Non-Operating
|
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
| Income Before Tax
|
8.73 |
8.73 |
6.87 |
5.73 |
| Income After Tax
|
5.40 |
5.27 |
4.21 |
3.55 |
| Minority Interest
|
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
| Net Income Before Extra. Items
|
5.40 |
5.27 |
4.21 |
3.55 |
| Accounting Change
|
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
| Net Income
|
5.40 |
5.27 |
4.21 |
3.55 |
| Preferred Dividends
|
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
5.34 |
5.21 |
4.16 |
3.50 |
| Income Available to Common Incl. Extra Items
|
5.34 |
5.21 |
4.16 |
3.50 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
8.22 |
8.16 |
8.24 |
8.25 |
| Diluted EPS Excluding Extraordinary Items
|
0.65 |
0.64 |
0.50 |
0.42 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.93 |
0.18 |
0.18 |
0.15 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
| Normalised Income Before Taxes
|
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
| Normalised Income After Taxes
|
- |
- |
- |
- |
| Normalised Income Avail. to Common
|
- |
- |
- |
- |
| Basic Normalised EPS
|
- |
- |
- |
- |
| Diluted Normalised EPS
|
0.65 |
0.64 |
0.50 |
0.42 |