| Revenue
|
8,958.00 |
9,094.00 |
8,181.00 |
10,916.00 |
26,205.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
8,958.00 |
9,094.00 |
8,181.00 |
10,916.00 |
26,205.00 |
| Cost of Revenue, Total
|
1,756.00 |
1,794.00 |
1,775.00 |
2,006.00 |
5,972.00 |
| Gross Profit
|
7,202.00 |
7,300.00 |
6,406.00 |
8,910.00 |
20,233.00 |
| Selling/General/Admin. Expenses, Total
|
2,108.00 |
2,036.00 |
1,820.00 |
2,378.00 |
5,968.00 |
| Research & Development
|
1,100.00 |
1,199.00 |
1,201.00 |
1,226.00 |
3,084.00 |
| Depreciation/Amortisation
|
586.00 |
584.00 |
619.00 |
640.00 |
1,790.00 |
| Interest Expense (Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
74.00 |
10.00 |
-113.00 |
70.00 |
280.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
5,624.00 |
5,623.00 |
5,302.00 |
6,320.00 |
17,094.00 |
| Operating Income
|
3,334.00 |
3,471.00 |
2,879.00 |
4,596.00 |
9,111.00 |
| Interest Income (Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
15.00 |
11.00 |
13.00 |
-7.00 |
23.00 |
| Income Before Tax
|
3,090.00 |
3,280.00 |
2,702.00 |
4,382.00 |
8,579.00 |
| Income After Tax
|
2,504.00 |
2,581.00 |
2,034.00 |
3,451.00 |
6,529.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
2,504.00 |
2,581.00 |
2,034.00 |
3,451.00 |
6,529.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
2,504.00 |
2,581.00 |
2,034.00 |
3,451.00 |
6,529.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
2,504.00 |
2,581.00 |
2,034.00 |
3,451.00 |
6,529.00 |
| Income Available to Common Incl. Extra Items
|
2,504.00 |
2,581.00 |
2,034.00 |
3,451.00 |
6,529.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
4,812.00 |
4,868.00 |
4,939.00 |
5,027.00 |
5,118.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.52 |
0.53 |
0.41 |
0.69 |
1.28 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.18 |
0.06 |
0.06 |
0.06 |
0.18 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalised Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalised Income After Taxes
|
- |
- |
- |
- |
- |
| Normalised Income Avail. to Common
|
- |
- |
- |
- |
- |
| Basic Normalised EPS
|
- |
- |
- |
- |
- |
| Diluted Normalised EPS
|
0.49 |
0.49 |
0.37 |
0.70 |
1.21 |