| Revenue
|
201.33 |
191.41 |
242.22 |
226.34 |
189.55 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
201.33 |
191.41 |
242.22 |
226.34 |
189.55 |
| Cost of Revenue, Total
|
143.18 |
137.27 |
164.94 |
153.83 |
135.57 |
| Gross Profit
|
58.15 |
54.13 |
77.28 |
72.51 |
53.99 |
| Selling/General/Admin. Expenses, Total
|
38.98 |
39.13 |
46.18 |
42.80 |
37.84 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortisation
|
- |
- |
- |
- |
- |
| Interest Expense (Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
0.01 |
-0.06 |
0.76 |
-0.18 |
-0.12 |
| Total Operating Expense
|
182.17 |
176.35 |
211.88 |
196.44 |
173.28 |
| Operating Income
|
19.16 |
15.06 |
30.34 |
29.89 |
16.27 |
| Interest Income (Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
0.00 |
0.00 |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
20.03 |
15.81 |
30.56 |
30.30 |
16.65 |
| Income After Tax
|
12.66 |
10.23 |
19.54 |
18.67 |
10.42 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
12.66 |
10.23 |
19.54 |
18.67 |
10.42 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
12.66 |
10.23 |
19.54 |
18.67 |
10.42 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
12.66 |
10.23 |
19.54 |
18.67 |
10.42 |
| Income Available to Common Incl. Extra Items
|
12.66 |
10.23 |
19.54 |
18.67 |
10.42 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
18.89 |
18.87 |
18.92 |
18.95 |
18.93 |
| Diluted EPS Excluding Extraordinary Items
|
0.67 |
0.54 |
1.03 |
0.99 |
0.55 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.16 |
0.16 |
0.13 |
0.13 |
0.13 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalised Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalised Income After Taxes
|
- |
- |
- |
- |
- |
| Normalised Income Avail. to Common
|
- |
- |
- |
- |
- |
| Basic Normalised EPS
|
- |
- |
- |
- |
- |
| Diluted Normalised EPS
|
0.67 |
0.54 |
1.03 |
0.99 |
0.55 |