| Revenue
|
1,973.00 |
1,573.00 |
1,646.00 |
2,343.00 |
2,541.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,973.00 |
1,573.00 |
1,646.00 |
2,343.00 |
2,541.00 |
| Cost of Revenue, Total
|
1,165.00 |
991.00 |
1,060.00 |
1,413.00 |
1,530.00 |
| Gross Profit
|
808.00 |
582.00 |
586.00 |
930.00 |
1,011.00 |
| Selling/General/Admin. Expenses, Total
|
244.00 |
233.00 |
237.00 |
245.00 |
272.00 |
| Research & Development
|
344.00 |
304.00 |
303.00 |
309.00 |
321.00 |
| Depreciation/Amortisation
|
- |
10.00 |
- |
10.00 |
9.00 |
| Interest Expense (Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
290.00 |
9.00 |
559.00 |
44.00 |
3.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
2,043.00 |
1,534.00 |
2,159.00 |
2,021.00 |
2,135.00 |
| Operating Income
|
-70.00 |
39.00 |
-513.00 |
322.00 |
406.00 |
| Interest Income (Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-90.00 |
18.00 |
-532.00 |
302.00 |
387.00 |
| Income After Tax
|
-129.00 |
34.00 |
-515.00 |
218.00 |
289.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-129.00 |
34.00 |
-515.00 |
218.00 |
289.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-129.00 |
34.00 |
-515.00 |
218.00 |
289.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-129.00 |
34.00 |
-515.00 |
218.00 |
289.00 |
| Income Available to Common Incl. Extra Items
|
-129.00 |
34.00 |
-515.00 |
218.00 |
289.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
1,203.00 |
1,212.00 |
1,220.00 |
1,268.00 |
1,301.00 |
| Diluted EPS Excluding Extraordinary Items
|
-0.11 |
0.03 |
-0.42 |
0.17 |
0.22 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.09 |
0.09 |
0.09 |
0.09 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalised Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalised Income After Taxes
|
- |
- |
- |
- |
- |
| Normalised Income Avail. to Common
|
- |
- |
- |
- |
- |
| Basic Normalised EPS
|
- |
- |
- |
- |
- |
| Diluted Normalised EPS
|
0.05 |
0.00 |
-0.09 |
0.23 |
0.27 |